令和7年4月1日から令和8年3月31日まで
(単位:円)
| 科目 | 退職金給付資金会計 | 福利事業会計 | 福利厚生センター会計 | 法人会計 | 内部取引等消去 | 合計 |
|---|---|---|---|---|---|---|
| T 一般正味財産増減の部 | ||||||
| 1.経常増減の部 | ||||||
| (1)経常収益 | ||||||
| 基本財産運用益 | [0] | [0] | [0] | [6] | [6] | |
| 基本財産受取利息 | 0 | 0 | 0 | 6 | 6 | |
| 拠出金収益 | [2,158,936,250] | [0] | [0] | [0] | [2,158,936,250] | |
| 拠出金収益 | 2,064,316,250 | 0 | 0 | 0 | 2,064,316,250 | |
| 第二種掛金収益 | 94,620,000 | 0 | 0 | 0 | 94,620,000 | |
| 受託金収益 | [0] | [0] | [1,682,000] | [0] | [1,682,000] | |
| 事務受託費収益 | 0 | 0 | 1,682,000 | 0 | 1,682,000 | |
| 運用財産運用収益 | [5,916,159,739] | [0] | [0] | [0] | [5,916,159,739] | |
| 年金信託収益 | (5,916,159,622) | (0) | (0) | (0) | (5,916,159,622) | |
| 基金運用信託収益 | 288,158,031 | 0 | 0 | 0 | △288,158,031 | |
| 金銭の信託収益 | △384,509,352 | 0 | 0 | 0 | △384,509,352 | |
| 年金信託指定単収益 | 6,012,510,943 | 0 | 0 | 0 | 6,012,510,943 | |
| 預金利息収益 | 117 | 0 | 0 | 0 | 117 | |
| 受取補助金等 | [0] | [0] | [4,801,000] | [0] | [4,801,000] | |
| 受取助成金 | 0 | 0 | 4,801,000 | 0 | 4,801,000 | |
| 受取負担金 | [0] | [0] | [0] | [57,026,800] | [57,026,800] | |
| 受取負担金 | 0 | 0 | 0 | 55,082,800 | 55,082,800 | |
| 受取第二種事務費掛金 | 0 | 0 | 0 | 1,944,000 | 1,944,000 | |
| 雑収益 | [0] | [2,832,000] | [12,091,200] | [0] | [14,923,200] | |
| 雑収益 | 0 | 2,832,000 | 12,091,200 | 0 | 14,923,200 | |
| 経常収益計 | 8,075,095,989 | 2,832,000 | 18,574,200 | 57,026,806 | 8,153,528,995 | |
| (2)経常費用 | ||||||
| 事業費 | [2,079,505,490] | [16,261,448] | [18,574,200] | [0] | [2,114,341,138] | |
| 退職金給付資金 | (2,079,505,490) | (0) | (0) | (0) | (2,079,505,490) | |
| 退職金給付資金 | 1,964,497,768 | 0 | 0 | 0 | 1,964,497,768 | |
| 第二種退職一時金 | 62,763,867 | 0 | 0 | 0 | 62,763,867 | |
| 信託報酬手数料 | 52,243,855 | 0 | 0 | 0 | 52,243,855 | |
| 給付事業 | (0) | (11,366,000) | (0) | (0) | (11,366,000) | |
| 死亡弔慰金 | 0 | 1,950,000 | 0 | 0 | 1,950,000 | |
| 災害見舞金 | 0 | 176,000 | 0 | 0 | 176,000 | |
| 傷病見舞金 | 0 | 2,380,000 | 0 | 0 | 2,380,000 | |
| 結婚祝金 | 0 | 2,660,000 | 0 | 0 | 2,660,000 | |
| 出産祝金 | 0 | 4,200,000 | 0 | 0 | 4,200,000 | |
| 福利事業 | 0 | (4,895,448) | 0 | 0 | (4,895,448) | |
| 研修旅行・健康支援事業費支出 | 0 | 4,895,448 | 0 | 0 | 4,895,448 | |
| 受託事業費 | (0) | (0) | (17,267,895) | (0) | (17,267,895) | |
| 企画情報会議費 | 0 | 0 | 60,000 | 0 | 60,000 | |
| 会員交流事業費 | 0 | 0 | 16,860,211 | 0 | 16,860,211 | |
| 独自事業開発費 | 0 | 0 | 189,556 | 0 | 189,556 | |
| 加入促進活動費 | 0 | 0 | 158,128 | 0 | 158,128 | |
| 事務費 | (0) | (0) | (1,306,305) | (0) | (1,306,305) | |
| 会議費 | 0 | 0 | 185,790 | 0 | 185,790 | |
| 旅費交通費 | 0 | 0 | 68,701 | 0 | 68,701 | |
| 通信運搬費 | 0 | 0 | 390,515 | 0 | 390,515 | |
| 消耗品費 | 0 | 0 | 28,315 | 0 | 28,315 | |
| 印刷製本費 | 0 | 0 | 591,800 | 0 | 591,800 | |
| 雑費 | 0 | 0 | 41,184 | 0 | 41,184 | |
| 管理費 | [0] | [0] | [0] | [32,848,262] | [32,848,262] | |
| 俸給 | 0 | 0 | 0 | 10,659,480 | 10,659,480 | |
| 諸手当 | 0 | 0 | 0 | 7,331,133 | 7,331,133 | |
| 賃金 | 0 | 0 | 0 | 1,783,782 | 1,783,782 | |
| 退職給付費用 | 0 | 0 | 0 | 1,079,550 | 1,079,550 | |
| 福利厚生費 | 0 | 0 | 0 | 2,943,532 | 2,943,532 | |
| 会議費 | 0 | 0 | 0 | 1,058,228 | 1,058,228 | |
| 旅費交通費 | 0 | 0 | 0 | 239,084 | 239,084 | |
| 通信運搬費 | 0 | 0 | 0 | 1,720,491 | 1,720,491 | |
| 消耗品費 | 0 | 0 | 0 | 687,830 | 687,830 | |
| 印刷製本費 | 0 | 0 | 0 | 1,068,140 | 1,068,140 | |
| 分担金 | 0 | 0 | 0 | 1,306,851 | 1,306,851 | |
| 借料損料 | 0 | 0 | 0 | 1,381,600 | 1,381,600 | |
| 諸謝金 | 0 | 0 | 0 | 869,756 | 869,756 | |
| 租税公課 | 0 | 0 | 0 | 545,500 | 545,500 | |
| 支払手数料 | 0 | 0 | 0 | 78,865 | 78,865 | |
| 雑費 | 0 | 0 | 0 | 94,440 | 94,440 | |
| 引当金繰入額 | [2,934,403,263] | [0] | [0] | [0] | [2,934,403,263] | |
| 退職給付資金引当金繰入額 | 2,934,403,263 | 0 | 0 | 0 | 2,934,403,263 | |
| 経常費用計 | 5,013,908,753 | 16,261,448 | 18,574,200 | 32,848,262 | 5,081,592,663 | |
| 評価損益等調整前当期経常増減額 | 3,061,187,236 | △13,429,448 | 0 | 24,178,544 | 3,071,936,332 | |
| 特定資産評価損益等 | △4,013,612,492 | 0 | 0 | 0 | △4,013,612,492 | |
| 評価損益等計 | △4,013,612,492 | 0 | 0 | 0 | △4,013,612,492 | |
| 当期経常増減額 | △952,425,256 | △13,429,448 | 0 | 24,178,544 | △941,676,160 | |
| 2.経常外増減の部 | ||||||
| (1)経常外収益 | ||||||
| 経常外収益計 | 0 | 0 | 0 | 0 | 0 | 0 |
| (2)経常外費用 | ||||||
| 経常外費用計 | 0 | 0 | 0 | 0 | 0 | |
| 当期経常外増減額 | 0 | 0 | 0 | 0 | 0 | |
| 他会計振替前当期一般正味財産増減額 | △952,425,256 | △13,429,448 | 0 | 24,178,544 | △941,676,160 | |
| 他会計振替額 | 0 | 13,429,448 | 0 | △13,429,448 | 0 | - |
| 当期一般正味財産増減額 | △952,425,256 | 0 | 0 | 10,749,096 | △941,676,160 | |
| 一般正味財産期首残高 | 2,429,900,513 | 0 | 0 | 98,383,193 | 2,528,283,706 | |
| 一般正味財産期末残高 | 1,477,475,257 | 0 | 0 | 109,132,289 | 1,586,607,546 | |
| U 指定正味財産増減の部 | ||||||
| 当期指定正味財産増減額 | 0 | 0 | 0 | 0 | 0 | |
| 指定正味財産期首残高 | 0 | 0 | 0 | 300,000 | 300,000 | |
| 指定正味財産期末残高 | 0 | 0 | 0 | 300,000 | 300,000 | |
| V 正味財産期末残高 | 1,477,475,257 | 0 | 0 | 109,432,289 | 1,586,907,546 |