令和6年4月1日から令和7年3月31日まで
(単位:円)
| 科目 | 退職金給付資金会計 | 福利事業会計 | 福利厚生センター会計 | 法人会計 | 内部取引等消去 | 合計 |
|---|---|---|---|---|---|---|
| T 一般正味財産増減の部 | ||||||
| 1.経常増減の部 | ||||||
| (1)経常収益 | ||||||
| 基本財産運用益 | [0] | [0] | [0] | [6] | [6] | |
| 基本財産受取利息 | 0 | 0 | 0 | 6 | 6 | |
| 拠出金収益 | [2,162,518,214] | [0] | [0] | [0] | [2,162,518,214] | |
| 拠出金収益 | 2,066,028,214 | 0 | 0 | 0 | 2,066,028,214 | |
| 第二種掛金収益 | 96,490,000 | 0 | 0 | 0 | 96,490,000 | |
| 受託金収益 | [0] | [0] | [1,815,000] | [0] | [1,815,000] | |
| 事務受託費収益 | 0 | 0 | 1,815,000 | 0 | 1,815,000 | |
| 運用財産運用収益 | [4,075,763,017] | [0] | [0] | [0] | [4,075,763,017] | |
| 年金信託収益 | (4,075,616,276) | (0) | (0) | (0) | (4,075,616,276) | |
| 基金運用信託収益 | 31,173,565 | 0 | 0 | 0 | △31,173,565 | |
| 金銭の信託収益 | △370,758,752 | 0 | 0 | 0 | △370,758,752 | |
| 年金信託指定単収益 | 4,415,201,463 | 0 | 0 | 0 | 4,415,201,463 | |
| 預金利息収益 | 146,741 | 0 | 0 | 0 | 146,741 | |
| 受取補助金等 | [0] | [0] | [6,259,000] | [0] | [6,259,000] | |
| 受取助成金 | 0 | 0 | 6,259,000 | 0 | 6,259,000 | |
| 受取負担金 | [0] | [0] | [0] | [58,433,600] | [58,433,600] | |
| 受取負担金 | 0 | 0 | 0 | 56,456,000 | 56,456,000 | |
| 受取第二種事務費掛金 | 0 | 0 | 0 | 1,977,600 | 1,977,600 | |
| 雑収益 | [0] | [4,226,500] | [11,672,400] | [0] | [15,898,900] | |
| 雑収益 | 0 | 4,226,500 | 11,672,400 | 0 | 15,898,900 | |
| 経常収益計 | 6,238,281,231 | 4,226,500 | 19,746,400 | 58,433,606 | 6,320,687,737 | |
| (2)経常費用 | ||||||
| 事業費 | [1,736,268,386] | [18,978,129] | [19,746,400] | [0] | [1,774,992,915] | |
| 退職金給付資金 | (1,736,268,386) | (0) | (0) | (0) | (1,736,268,386) | |
| 退職金給付資金 | 1,630,769,381 | 0 | 0 | 0 | 1,630,769,381 | |
| 第二種退職一時金 | 56,592,368 | 0 | 0 | 0 | 56,592,368 | |
| 信託報酬手数料 | 48,906,637 | 0 | 0 | 0 | 48,906,637 | |
| 給付事業 | (0) | (12,508,000) | (0) | (0) | (12,508,000) | |
| 死亡弔慰金 | 0 | 1,700,000 | 0 | 0 | 1,700,000 | |
| 災害見舞金 | 0 | 1,598,000 | 0 | 0 | 1,598,000 | |
| 傷病見舞金 | 0 | 2,410,000 | 0 | 0 | 2,410,000 | |
| 結婚祝金 | 0 | 2,740,000 | 0 | 0 | 2,740,000 | |
| 出産祝金 | 0 | 4,060,000 | 0 | 0 | 4,060,000 | |
| 福利事業 | 0 | (6,470,129) | 0 | 0 | (6,470,129) | |
| 研修旅行・健康支援事業費支出 | 0 | 6,470,129 | 0 | 0 | 6,470,129 | |
| 受託事業費 | (0) | (0) | (18,425,040) | (0) | (18,425,040) | |
| 企画情報会議費 | 0 | 0 | 50,160 | 0 | 50,160 | |
| 会員交流事業費 | 0 | 0 | 18,139,541 | 0 | 18,139,541 | |
| 独自事業開発費 | 0 | 0 | 95,940 | 0 | 95,940 | |
| 加入促進活動費 | 0 | 0 | 139,399 | 0 | 139,399 | |
| 事務費 | (0) | (0) | (1,321,360) | (0) | (1,321,360) | |
| 会議費 | 0 | 0 | 169,449 | 0 | 169,449 | |
| 旅費交通費 | 0 | 0 | 73,226 | 0 | 73,226 | |
| 通信運搬費 | 0 | 0 | 353,584 | 0 | 353,584 | |
| 消耗品費 | 0 | 0 | 100,691 | 0 | 100,691 | |
| 印刷製本費 | 0 | 0 | 600,000 | 0 | 600,000 | |
| 雑費 | 0 | 0 | 24,410 | 0 | 24,410 | |
| 管理費 | [0] | [0] | [0] | [33,454,331] | [33,454,331] | |
| 俸給 | 0 | 0 | 0 | 10,608,114 | 10,608,114 | |
| 諸手当 | 0 | 0 | 0 | 6,821,040 | 6,821,040 | |
| 賃金 | 0 | 0 | 0 | 1,741,395 | 1,741,395 | |
| 退職給付費用 | 0 | 0 | 0 | 1,051,902 | 1,051,902 | |
| 福利厚生費 | 0 | 0 | 0 | 3,121,348 | 3,121,348 | |
| 会議費 | 0 | 0 | 0 | 926,721 | 926,721 | |
| 旅費交通費 | 0 | 0 | 0 | 436,268 | 436,268 | |
| 通信運搬費 | 0 | 0 | 0 | 1,512,456 | 1,512,456 | |
| 消耗品費 | 0 | 0 | 0 | 692,456 | 692,456 | |
| 印刷製本費 | 0 | 0 | 0 | 1,371,784 | 1,371,784 | |
| 分担金 | 0 | 0 | 0 | 1,345,306 | 1,345,306 | |
| 借料損料 | 0 | 0 | 0 | 1,673,320 | 1,673,320 | |
| 諸謝金 | 0 | 0 | 0 | 1,399,756 | 1,399,756 | |
| 租税公課 | 0 | 0 | 0 | 544,300 | 544,300 | |
| 支払手数料 | 0 | 0 | 0 | 68,369 | 68,369 | |
| 研修費 | 0 | 0 | 0 | 49,868 | 49,868 | |
| 雑費 | 0 | 0 | 0 | 89,928 | 89,928 | |
| 引当金繰入額 | [△770,704,129] | [0] | [0] | [0] | [△770,704,129] | |
| 退職給付資金引当金繰入額 | △770,704,129 | 0 | 0 | 0 | △770,704,129 | |
| 経常費用計 | 965,564,257 | 18,978,129 | 19,746,400 | 33,454,331 | 1,037,743,117 | |
| 評価損益等調整前当期経常増減額 | 5,272,716,974 | △14,751,629 | 0 | 24,979,275 | 5,282,944,620 | |
| 特定資産評価損益等 | △4,286,328,996 | 0 | 0 | 0 | △4,286,328,996 | |
| 評価損益等計 | △4,286,328,996 | 0 | 0 | 0 | △4,286,328,996 | |
| 当期経常増減額 | 986,387,978 | △14,751,629 | 0 | 24,979,275 | 996,615,624 | |
| 2.経常外増減の部 | ||||||
| (1)経常外収益 | ||||||
| 経常外収益計 | 0 | 0 | 0 | 0 | 0 | 0 |
| (2)経常外費用 | ||||||
| 経常外費用計 | 0 | 0 | 0 | 0 | 0 | |
| 当期経常外増減額 | 0 | 0 | 0 | 0 | 0 | |
| 他会計振替前当期一般正味財産増減額 | 986,387,978 | △14,751,629 | 0 | 24,979,275 | 996,615,624 | |
| 他会計振替額 | 0 | 14,751,629 | 0 | △14,751,629 | 0 | - |
| 当期一般正味財産増減額 | 986,387,978 | 0 | 0 | 10,227,646 | 996,615,624 | |
| 一般正味財産期首残高 | 1,443,512,535 | 0 | 0 | 88,155,547 | 1,531,668,082 | |
| 一般正味財産期末残高 | 2,429,900,513 | 0 | 0 | 98,383,193 | 2,528,283,706 | |
| U 指定正味財産増減の部 | ||||||
| 当期指定正味財産増減額 | 0 | 0 | 0 | 0 | 0 | |
| 指定正味財産期首残高 | 0 | 0 | 0 | 300,000 | 300,000 | |
| 指定正味財産期末残高 | 0 | 0 | 0 | 300,000 | 300,000 | |
| V 正味財産期末残高 | 2,429,900,513 | 0 | 0 | 98,683,193 | 2,528,583,706 |